Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 5.50B | € 4.69B | € 2.78B | € 2.14B | € 4.70B |
Gross Profit | € 2.40B | € 1.69B | € 520.00M | € 96.00M | € 1.83B |
Operating Income | € 1.24B | € 951.00M | € -81.00M | € -502.00M | € 948.00M |
EBITDA | € 2.13B | € 1.83B | € 873.00M | € -615.00M | € 1.80B |
Net Income | € 631.00M | € 516.00M | € -248.00M | € -1.17B | € 588.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.44B | € 2.63B | € 2.38B | € 3.46B | € 1.98B |
Total Assets | € 19.66B | € 18.84B | € 18.36B | € 18.57B | € 16.79B |
Total Debt | € 9.82B | € 9.84B | € 10.17B | € 10.79B | € 7.32B |
Net Debt | € 7.58B | € 7.21B | € 7.79B | € 7.33B | € 5.34B |
Total Liabilities | € 14.36B | € 13.93B | € 14.13B | € 14.31B | € 10.73B |
Stockholders' Equity | € 4.36B | € 4.03B | € 3.52B | € 3.65B | € 5.03B |
Cash Flow | |||||
Free Cash Flow | € 578.00M | € 645.00M | € 24.00M | € -730.00M | € 357.00M |
Operating Cash Flow | € 1.59B | € 1.34B | € 551.00M | € 118.00M | € 1.56B |
Investing Cash Flow | € -1.25B | € -726.00M | € -1.09B | € -2.12B | € -1.32B |
Financing Cash Flow | € -721.00M | € -367.00M | € -536.00M | € 3.49B | € -323.00M |