Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.85B | € 1.82B | € 1.52B | € 1.29B | € 1.49B |
Gross Profit | € 368.59M | € 352.09M | € 287.45M | € 202.93M | € 260.84M |
Operating Income | € 174.47M | € 176.99M | € 134.70M | € 62.22M | € 100.29M |
EBITDA | € 301.89M | € 259.19M | € 205.43M | € 149.86M | € 173.49M |
Net Income | € 165.70M | € 137.08M | € 95.21M | € 47.52M | € 114.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 93.70M | € 184.56M | € 100.14M | € 121.64M | € 78.98M |
Total Assets | € 2.13B | € 2.07B | € 1.70B | € 1.57B | € 1.62B |
Total Debt | € 648.23M | € 573.43M | € 381.39M | € 466.65M | € 473.85M |
Net Debt | € 554.53M | € 388.87M | € 281.26M | € 345.01M | € 394.88M |
Total Liabilities | € 1.29B | € 1.28B | € 975.47M | € 904.05M | € 912.64M |
Stockholders' Equity | € 835.57M | € 786.77M | € 721.93M | € 661.82M | € 704.52M |
Cash Flow | |||||
Free Cash Flow | € -78.01M | € -21.89M | € 124.80M | € 117.17M | € 110.48M |
Operating Cash Flow | € 152.88M | € 116.36M | € 199.05M | € 187.83M | € 182.28M |
Investing Cash Flow | € -170.40M | € -124.39M | € -71.58M | € -44.17M | € -69.75M |
Financing Cash Flow | € 10.78M | € 20.48M | € -128.45M | € -150.69M | € -97.36M |