Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.71B | € 1.85B | € 1.82B | € 1.52B | € 1.29B |
Gross Profit | € 888.51M | € 368.59M | € 352.09M | € 287.45M | € 202.93M |
Operating Income | € 130.61M | € 174.47M | € 176.99M | € 134.70M | € 62.22M |
EBITDA | € 200.50M | € 301.89M | € 259.19M | € 205.43M | € 149.86M |
Net Income | € 99.56M | € 165.70M | € 137.08M | € 95.21M | € 47.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 125.63M | € 93.70M | € 184.56M | € 100.14M | € 121.64M |
Total Assets | € 2.21B | € 2.13B | € 2.07B | € 1.70B | € 1.57B |
Total Debt | € 710.66M | € 648.39M | € 573.43M | € 381.39M | € 466.65M |
Net Debt | € 585.03M | € 554.69M | € 388.87M | € 281.26M | € 345.01M |
Total Liabilities | € 1.33B | € 1.29B | € 1.28B | € 975.47M | € 904.05M |
Stockholders' Equity | € 882.98M | € 835.57M | € 786.77M | € 721.93M | € 661.82M |
Cash Flow | |||||
Free Cash Flow | € 95.50M | € -78.01M | € -21.89M | € 124.80M | € 117.17M |
Operating Cash Flow | € 196.21M | € 152.88M | € 116.36M | € 199.05M | € 187.83M |
Investing Cash Flow | € -138.83M | € -170.40M | € -124.39M | € -71.58M | € -44.17M |
Financing Cash Flow | € -62.95M | € 10.78M | € 20.48M | € -128.45M | € -150.69M |