Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 254.77M | € 203.43M | € 173.42M | € 166.97M | € 143.78M |
Gross Profit | € 89.43M | € 35.36M | € 47.77M | € 42.26M | € 126.01M |
Operating Income | € 28.28M | € 13.48M | € 4.02M | € 4.55M | € 2.18M |
EBITDA | € 39.83M | € 22.23M | € 16.57M | € 15.73M | € 8.48M |
Net Income | € 20.24M | € 5.87M | € 1.62M | € 602.00K | € -1.84M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 72.47M | € 40.31M | € 39.40M | € 40.34M | € 45.96M |
Total Assets | € 313.28M | € 261.79M | € 264.97M | € 266.06M | € 206.67M |
Total Debt | € 79.86M | € 88.77M | € 88.80M | € 86.63M | € 72.33M |
Net Debt | € 7.38M | € 48.45M | € 50.44M | € 46.29M | € 46.37M |
Total Liabilities | € 175.26M | € 153.15M | € 157.79M | € 163.84M | € 118.99M |
Stockholders' Equity | € 139.08M | € 109.53M | € 108.08M | € 102.87M | € 87.91M |
Cash Flow | |||||
Free Cash Flow | € 39.18M | € 11.49M | € -2.33M | € -4.10M | € -122.00K |
Operating Cash Flow | € 40.81M | € 12.55M | € -530.00K | € -1.38M | € 2.00M |
Investing Cash Flow | € 893.00K | € 3.69M | € -64.00K | € 7.10M | € -23.17M |
Financing Cash Flow | € -10.02M | € -12.13M | € -905.00K | € 4.82M | € 32.21M |