| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 983.38M | € 993.22M | € 1.02B | € 1.08B | € 969.58M |
| Gross Profit | € 599.29M | € 561.73M | € 601.74M | € 597.45M | € 445.64M |
| Operating Income | € 64.19M | € 48.23M | € 7.66M | € 48.46M | € 26.07M |
| EBITDA | € 64.19M | € 90.49M | € 56.35M | € 129.10M | € 109.37M |
| Net Income | € 49.07M | € 22.30M | € -24.65M | € 54.16M | € 21.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 52.15M | € 47.42M | € 74.90M | € 77.71M | € 99.00M |
| Total Assets | € 758.95M | € 842.34M | € 855.46M | € 960.27M | € 937.77M |
| Total Debt | € 98.27M | € 140.54M | € 157.60M | € 191.11M | € 192.96M |
| Net Debt | € 46.13M | € 93.12M | € 82.70M | € 113.40M | € 93.96M |
| Total Liabilities | € 355.90M | € 414.88M | € 459.68M | € 521.35M | € 571.68M |
| Stockholders' Equity | € 392.45M | € 413.07M | € 379.20M | € 409.92M | € 326.74M |
| Cash Flow | |||||
| Free Cash Flow | € 81.28M | € 64.65M | € 34.50M | € -6.71M | € -2.66M |
| Operating Cash Flow | € 89.68M | € 76.22M | € 47.71M | € 9.16M | € 17.30M |
| Investing Cash Flow | € -23.56M | € -48.87M | € -8.65M | € -15.67M | € -9.76M |
| Financing Cash Flow | € -58.58M | € -54.83M | € -40.47M | € -16.81M | € 2.07M |