| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 655.08M | € 610.20M | € 529.43M | € 587.83M | € 449.21M |
| Gross Profit | € 113.97M | € 104.55M | € 90.09M | € 113.41M | € 84.94M |
| Operating Income | € 23.54M | € 11.49M | € 12.58M | € 38.26M | € 37.48M |
| EBITDA | € 38.61M | € 47.96M | € 30.55M | € 56.20M | € 45.42M |
| Net Income | € 10.20M | € 18.13M | € 3.31M | € 62.40M | € 53.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 82.25M | € 132.72M | € 191.39M | € 39.78M | € 118.37M |
| Total Assets | € 685.56M | € 701.67M | € 659.95M | € 1.07B | € 1.06B |
| Total Debt | € 54.52M | € 58.03M | € 29.16M | € 289.56M | € 266.89M |
| Net Debt | € -27.73M | € -74.69M | € -162.23M | € 249.78M | € 148.52M |
| Total Liabilities | € 255.12M | € 256.54M | € 221.97M | € 628.72M | € 664.43M |
| Stockholders' Equity | € 427.08M | € 443.60M | € 436.28M | € 444.31M | € 389.78M |
| Cash Flow | |||||
| Free Cash Flow | € 2.19M | € -6.40M | € 25.64M | € 23.63M | € 108.45M |
| Operating Cash Flow | € 36.47M | € 22.10M | € 46.89M | € 36.65M | € 112.77M |
| Investing Cash Flow | € -62.26M | € -55.08M | € 418.68M | € -107.25M | € -233.55M |
| Financing Cash Flow | € -22.80M | € -26.48M | € -339.27M | € 16.07M | € 163.76M |