| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 40.33M | € 37.93M | € 36.62M | € 32.55M | € 31.40M |
| Gross Profit | € 33.08M | € 32.93M | € 29.13M | € 27.86M | € 24.25M |
| Operating Income | € 28.22M | € 92.15M | € 1.85M | € 26.25M | € 47.17M |
| EBITDA | € 66.68M | € 94.56M | € -3.13M | € 54.73M | € 23.06M |
| Net Income | € 59.77M | € 80.97M | € -14.28M | € 57.23M | € 48.87M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.76M | € 1.64M | € 2.61M | € 4.28M | € 4.19M |
| Total Assets | € 987.48M | € 901.07M | € 807.81M | € 812.36M | € 737.01M |
| Total Debt | € 456.94M | € 356.91M | € 378.40M | € 390.63M | € 381.77M |
| Net Debt | € 454.30M | € 355.66M | € 375.80M | € 386.35M | € 377.58M |
| Total Liabilities | € 468.66M | € 416.63M | € 390.05M | € 402.30M | € 394.06M |
| Stockholders' Equity | € 518.82M | € 484.44M | € 417.76M | € 410.06M | € 342.95M |
| Cash Flow | |||||
| Free Cash Flow | € 17.98M | € 12.96M | € 20.39M | € -8.36M | € -1.62M |
| Operating Cash Flow | € 28.28M | € 21.66M | € 25.64M | € 24.87M | € 18.48M |
| Investing Cash Flow | € 4.98M | € -33.65M | € -33.19M | € -39.01M | € -51.46M |
| Financing Cash Flow | € -31.87M | € 10.63M | € 5.87M | € 14.23M | € 33.84M |