Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 139.03M | € 173.71M | € 164.96M | € 151.24M | € 150.49M |
Gross Profit | € 71.76M | € 84.57M | € 75.84M | € 86.04M | € 67.48M |
Operating Income | € 7.67M | € 7.98M | € 832.00K | € 1.26M | € -34.80M |
EBITDA | € 17.82M | € 17.62M | € 9.91M | € 12.65M | € 6.37M |
Net Income | € -6.11M | € -3.81M | € -8.68M | € -5.50M | € -44.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 5.38M | € 3.21M | € 18.11M | € 1.46M | € 5.66M |
Total Assets | € 98.32M | € 108.52M | € 172.54M | € 159.67M | € 200.50M |
Total Debt | € 69.35M | € 72.50M | € 120.13M | € 115.88M | € 135.62M |
Net Debt | € 64.96M | € 69.30M | € 102.02M | € 114.42M | € 129.96M |
Total Liabilities | € 108.27M | € 112.60M | € 171.88M | € 156.37M | € 187.26M |
Stockholders' Equity | € -9.95M | € -4.08M | € 662.00K | € 3.30M | € 7.44M |
Cash Flow | |||||
Free Cash Flow | € 5.20M | € -13.76M | € 8.26M | € -2.73M | € 5.94M |
Operating Cash Flow | € 15.96M | € -6.16M | € 15.98M | € 14.81M | € 18.75M |
Investing Cash Flow | € -10.43M | € 38.14M | € -3.88M | € 1.68M | € -12.62M |
Financing Cash Flow | € -4.35M | € -46.88M | € 4.54M | € -20.53M | € -9.93M |