| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.49B | € 1.40B | € 1.30B | € 1.30B | € 1.21B |
| Gross Profit | € 187.26M | € 292.99M | € 301.64M | € 184.60M | € 195.81M |
| Operating Income | € 152.50M | € 139.75M | € 115.29M | € 117.08M | € 133.42M |
| EBITDA | € 180.54M | € 160.35M | € 162.71M | € 206.38M | € 223.70M |
| Net Income | € 93.33M | € 82.13M | € 64.82M | € 102.32M | € 158.50M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 489.18M | € 494.03M | € 407.73M | € 383.81M | € 344.58M |
| Total Assets | € 2.39B | € 2.25B | € 2.24B | € 2.12B | € 1.64B |
| Total Debt | € 748.00M | € 690.19M | € 765.36M | € 722.60M | € 358.97M |
| Net Debt | € 368.93M | € 312.60M | € 326.66M | € 338.85M | € 14.39M |
| Total Liabilities | € 1.49B | € 1.42B | € 1.47B | € 1.36B | € 943.28M |
| Stockholders' Equity | € 868.26M | € 818.03M | € 763.34M | € 748.52M | € 687.80M |
| Cash Flow | |||||
| Free Cash Flow | € -10.10M | € 72.79M | € 68.79M | € 38.75M | € 185.50M |
| Operating Cash Flow | € -6.69M | € 76.44M | € 75.62M | € 42.52M | € 188.31M |
| Investing Cash Flow | € -23.18M | € -103.40M | € -16.26M | € -216.44M | € -29.70M |
| Financing Cash Flow | € 31.51M | € -2.92M | € -35.41M | € 213.78M | € -82.70M |