| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.56B | € 2.66B | € 2.87B | € 2.36B | € 1.87B |
| Gross Profit | € 452.12M | € 500.11M | € 487.67M | € 303.03M | € 308.65M |
| Operating Income | € 140.68M | € 195.00M | € 207.65M | € 82.28M | € 123.40M |
| EBITDA | € 140.68M | € 239.30M | € 270.14M | € 142.86M | € 175.70M |
| Net Income | € 68.42M | € 121.88M | € 143.39M | € 54.73M | € 86.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 99.66M | € 42.60M | € 62.17M | € 67.95M | € 196.82M |
| Total Assets | € 2.06B | € 2.09B | € 2.17B | € 1.76B | € 1.51B |
| Total Debt | € 350.07M | € 446.84M | € 474.95M | € 302.36M | € 199.85M |
| Net Debt | € 250.41M | € 390.95M | € 420.78M | € 241.66M | € 5.54M |
| Total Liabilities | € 1.09B | € 1.12B | € 1.27B | € 971.57M | € 754.28M |
| Stockholders' Equity | € 970.66M | € 975.64M | € 894.75M | € 790.82M | € 750.24M |
| Cash Flow | |||||
| Free Cash Flow | € 216.49M | € 137.06M | € -157.66M | € -198.00M | € 78.13M |
| Operating Cash Flow | € 301.76M | € 250.00M | € -52.63M | € -104.47M | € 129.99M |
| Investing Cash Flow | € -116.42M | € -136.21M | € -94.91M | € -96.21M | € -44.61M |
| Financing Cash Flow | € -149.94M | € -57.68M | € 120.31M | € 22.96M | € -16.78M |