| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 115.33M | € 122.89M | € 124.34M | € 123.70M | € 93.57M |
| Gross Profit | € 12.80M | € 21.98M | € 85.93M | € 84.55M | € 68.39M |
| Operating Income | € -9.94M | € -2.54M | € 3.69M | € 6.78M | € 126.00K |
| EBITDA | € 4.22M | € 5.83M | € 12.82M | € 15.14M | € 7.86M |
| Net Income | € -14.35M | € -4.51M | € 1.75M | € 1.39M | € -114.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.04M | € 5.05M | € 10.68M | € 12.79M | € 15.17M |
| Total Assets | € 111.15M | € 131.59M | € 148.47M | € 138.38M | € 132.24M |
| Total Debt | € 5.31M | € 8.03M | € 13.61M | € 3.45M | € 5.20M |
| Net Debt | € -4.73M | € 2.98M | € 2.93M | € -9.34M | € -9.97M |
| Total Liabilities | € 33.05M | € 39.83M | € 53.36M | € 44.48M | € 40.04M |
| Stockholders' Equity | € 78.10M | € 91.76M | € 95.12M | € 93.92M | € 92.20M |
| Cash Flow | |||||
| Free Cash Flow | € 14.53M | € 6.64M | € -11.07M | € 206.00K | € -764.00K |
| Operating Cash Flow | € 15.31M | € 9.43M | € -3.37M | € 8.50M | € 7.92M |
| Investing Cash Flow | € -6.61M | € -7.48M | € -7.74M | € -8.24M | € -8.62M |
| Financing Cash Flow | € -914.00K | € -12.98M | € 8.71M | € -3.09M | € -5.24M |