| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.60B | € 2.66B | € 2.52B | € 2.57B | € 2.19B |
| Gross Profit | € 312.76M | € 508.06M | € -76.47M | € 403.13M | € 501.86M |
| Operating Income | € -40.20M | € 88.50M | € -476.43M | € 34.15M | € 228.14M |
| EBITDA | € 275.00M | € 427.18M | € -158.35M | € 250.91M | € 368.36M |
| Net Income | € -172.03M | € -156.60M | € -649.45M | € -37.24M | € 139.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 681.53M | € 469.85M | € 744.36M | € 459.27M | € 1.16B |
| Total Assets | € 4.69B | € 4.98B | € 5.21B | € 5.53B | € 5.32B |
| Total Debt | € 2.66B | € 2.60B | € 2.93B | € 2.07B | € 1.98B |
| Net Debt | € 1.98B | € -442.30M | € 2.21B | € 1.63B | € 867.76M |
| Total Liabilities | € 3.86B | € 3.32B | € 3.47B | € 3.50B | € 3.25B |
| Stockholders' Equity | € 489.56M | € 1.31B | € 943.80M | € 1.74B | € 1.88B |
| Cash Flow | |||||
| Free Cash Flow | € 139.19M | € 166.17M | € -107.51M | € -742.14M | € -450.30M |
| Operating Cash Flow | € 280.27M | € 322.50M | € 160.32M | € -43.25M | € 394.03M |
| Investing Cash Flow | € -160.66M | € -184.97M | € -291.51M | € -687.39M | € -841.28M |
| Financing Cash Flow | € 136.83M | € -429.96M | € 421.09M | € 54.06M | € 470.55M |