| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 983.00M | € 1.10B | € 1.09B | € 977.03M | € 876.77M |
| Gross Profit | € 475.50M | € 516.69M | € 507.78M | € 447.26M | € 419.14M |
| Operating Income | € 37.30M | € 56.45M | € 66.77M | € 35.58M | € 59.95M |
| EBITDA | € 36.30M | € 82.65M | € 95.34M | € 67.48M | € 83.88M |
| Net Income | € 16.30M | € 31.16M | € 42.50M | € 28.58M | € 43.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 41.77M | € 50.20M | € 64.86M | € 65.52M | € 83.32M |
| Total Assets | € 840.40M | € 887.29M | € 884.18M | € 893.33M | € 781.36M |
| Total Debt | € 140.31M | € 178.76M | € 182.66M | € 226.09M | € 125.88M |
| Net Debt | € 98.53M | € 128.56M | € 117.80M | € 160.57M | € 42.56M |
| Total Liabilities | € 373.13M | € 422.93M | € 440.11M | € 473.67M | € 391.39M |
| Stockholders' Equity | € 465.90M | € 463.14M | € 442.86M | € 419.64M | € 389.95M |
| Cash Flow | |||||
| Free Cash Flow | € 45.92M | € 19.31M | € 62.34M | € -68.84M | € 46.94M |
| Operating Cash Flow | € 70.80M | € 49.54M | € 82.65M | € -41.88M | € 62.95M |
| Investing Cash Flow | € -24.23M | € -28.18M | € -20.51M | € -55.08M | € -14.37M |
| Financing Cash Flow | € -53.36M | € -33.38M | € -57.52M | € 85.44M | € -26.22M |