Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.11B | € 971.52M | € 1.03B | € 927.42M | € 724.68M |
Gross Profit | € 459.21M | € 387.86M | € 373.81M | € 333.68M | € 260.89M |
Operating Income | € 108.33M | € 192.44M | € 93.62M | € 85.87M | € 57.08M |
EBITDA | € 121.74M | € 97.99M | € 107.09M | € 95.51M | € 66.89M |
Net Income | € 65.07M | € 50.49M | € 59.75M | € 58.63M | € 41.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 122.92M | € 99.44M | € 15.85M | € 20.61M | € 33.39M |
Total Assets | € 974.81M | € 810.07M | € 842.70M | € 831.91M | € 478.42M |
Total Debt | € 118.77M | € 127.30M | € 209.24M | € 200.93M | € 35.73M |
Net Debt | € -337.00K | € 27.86M | € 198.58M | € 189.41M | € 3.64M |
Total Liabilities | € 530.54M | € 455.12M | € 475.87M | € 490.93M | € 233.08M |
Stockholders' Equity | € 431.49M | € 340.95M | € 355.53M | € 337.56M | € 242.91M |
Cash Flow | |||||
Free Cash Flow | € 51.70M | € 197.44M | € 32.15M | € -168.92M | € 18.89M |
Operating Cash Flow | € 70.00M | € 211.68M | € 40.77M | € -151.44M | € 36.31M |
Investing Cash Flow | € -21.06M | € -18.90M | € -26.91M | € -17.38M | € -17.69M |
Financing Cash Flow | € -29.22M | € -102.76M | € -14.46M | € 146.53M | € -10.64M |