| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 74.00M | € 73.31M | € 72.70M | € 70.40M | € 55.40M |
| Gross Profit | € 11.86M | € 36.00M | € 35.41M | € 11.74M | € 5.19M |
| Operating Income | € -970.00K | € 1.64M | € 13.00K | € 1.64M | € -4.13M |
| EBITDA | € 5.67M | € 10.28M | € 9.93M | € 11.30M | € 13.05M |
| Net Income | € 119.00K | € -2.87M | € 431.00K | € 2.23M | € 3.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 391.00K | € 596.00K | € 429.00K | € 492.00K | € 333.00K |
| Total Assets | € 175.63M | € 164.74M | € 169.80M | € 169.24M | € 168.94M |
| Total Debt | € 88.72M | € 94.05M | € 96.05M | € 94.13M | € 95.95M |
| Net Debt | € 88.33M | € 93.45M | € 95.62M | € 93.63M | € 95.62M |
| Total Liabilities | € 113.72M | € 102.97M | € 104.35M | € 103.23M | € 105.27M |
| Stockholders' Equity | € 61.91M | € 61.77M | € 65.45M | € 65.32M | € 62.98M |
| Cash Flow | |||||
| Free Cash Flow | € 6.86M | € 4.86M | € 2.56M | € 4.49M | € 7.21M |
| Operating Cash Flow | € 8.87M | € 6.87M | € 5.76M | € 6.88M | € 10.24M |
| Investing Cash Flow | € -2.00M | € -1.96M | € -3.20M | € -2.39M | € -1.03M |
| Financing Cash Flow | € -7.08M | € -4.74M | € -2.62M | € -4.33M | € -20.10M |