| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.40B | € 2.41B | € 2.26B | € 2.12B | € 1.95B |
| Gross Profit | € 199.02M | € 1.36B | € 548.45M | € 1.18B | € 1.11B |
| Operating Income | € 199.02M | € 256.81M | € 265.38M | € 278.67M | € 246.00M |
| EBITDA | € 514.10M | € 557.25M | € 522.01M | € 513.82M | € 468.72M |
| Net Income | € 91.33M | € 145.37M | € 155.14M | € 178.53M | € 157.78M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 0.00 | € 288.85M | € 194.00M | € 229.54M | € 318.44M |
| Total Assets | € 3.57B | € 3.99B | € 3.69B | € 3.58B | € 3.52B |
| Total Debt | € 1.53B | € 1.72B | € 1.52B | € 1.50B | € 1.61B |
| Net Debt | € 1.53B | € 1.43B | € 1.32B | € 1.32B | € 1.34B |
| Total Liabilities | € 2.57B | € 2.84B | € 2.59B | € 2.54B | € 2.59B |
| Stockholders' Equity | € 998.21M | € 1.15B | € 1.10B | € 1.04B | € 925.18M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 366.19M | € 271.89M | € 342.99M | € 348.97M |
| Operating Cash Flow | € 274.85M | € 449.35M | € 413.54M | € 458.62M | € 462.37M |
| Investing Cash Flow | € -178.97M | € -335.10M | € -261.48M | € -193.78M | € -533.61M |
| Financing Cash Flow | € -172.65M | € -18.85M | € -135.06M | € -353.80M | € -208.64M |