| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 952.30M | € 940.10M | € 951.70M | € 981.70M | € 899.00M |
| Gross Profit | € 234.90M | € 240.40M | € 241.50M | € 253.00M | € 229.50M |
| Operating Income | € 76.10M | € 80.00M | € 79.20M | € 89.50M | € 66.50M |
| EBITDA | € 180.80M | € 179.00M | € 179.40M | € 192.70M | € 169.40M |
| Net Income | € 26.20M | € 13.20M | € 51.70M | € 101.60M | € 47.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.45M | € 114.10M | € 136.90M | € 167.30M | € 213.70M |
| Total Assets | € 125.26M | € 1.32B | € 1.31B | € 1.28B | € 1.42B |
| Total Debt | € 108.86M | € 683.00M | € 659.20M | € 622.30M | € 784.70M |
| Net Debt | € 96.41M | € 568.90M | € 522.30M | € 455.00M | € 571.00M |
| Total Liabilities | € 83.73M | € 921.70M | € 918.70M | € 947.30M | € 1.15B |
| Stockholders' Equity | € 41.66M | € 394.00M | € 391.50M | € 335.60M | € 268.20M |
| Cash Flow | |||||
| Free Cash Flow | € 8.38M | € 51.60M | € 36.80M | € -7.60M | € 133.40M |
| Operating Cash Flow | € 11.14M | € 90.00M | € 102.20M | € 55.10M | € 150.40M |
| Investing Cash Flow | € -2.76M | € -38.60M | € -65.90M | € 366.30M | € 28.90M |
| Financing Cash Flow | € -7.07M | € -70.80M | € -66.30M | € -455.20M | € -115.20M |