Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 20.83M | € 20.46M | € 14.94M | € 14.35M | € 17.99M |
Gross Profit | € 6.81M | € 719.52K | € 236.02K | € -589.37K | € 7.75M |
Operating Income | € 61.37K | € 318.08K | € 84.00K | € -564.35K | € 486.02K |
EBITDA | € 420.74K | € 1.57M | € 928.46K | € 194.71K | € 1.44M |
Net Income | € -769.72K | € 619.91K | € 37.31K | € -670.41K | € 678.22K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 742.83K | € 1.80M | € 898.11K | € 3.63M | € 169.75K |
Total Assets | € 14.68M | € 13.52M | € 10.71M | € 13.14M | € 10.02M |
Total Debt | € 3.73M | € 3.59M | € 4.30M | € 5.68M | € 2.04M |
Net Debt | € 2.99M | € 1.79M | € 3.41M | € 2.05M | € 1.87M |
Total Liabilities | € 12.13M | € 10.26M | € 8.07M | € 10.53M | € 6.69M |
Stockholders' Equity | € 2.55M | € 3.25M | € 2.64M | € 2.60M | € 3.33M |
Cash Flow | |||||
Free Cash Flow | € -1.21M | € 1.62M | € -1.35M | € -124.05K | € 109.24K |
Operating Cash Flow | € 110.60K | € 2.67M | € -375.61K | € 418.19K | € 1.28M |
Investing Cash Flow | € -1.32M | € -1.05M | € -977.13K | € -542.23K | € -1.18M |
Financing Cash Flow | € 137.03K | € -604.15K | € -1.49M | € 3.58M | € -132.06K |