| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 173.10M | € 144.55M | € 139.44M | € 131.05M | € 122.66M |
| Gross Profit | € 7.64M | € 9.74M | € 15.57M | € -6.37M | € -4.93M |
| Operating Income | € -8.42M | € -6.25M | € 40.93M | € -24.50M | € -19.81M |
| EBITDA | € -4.70M | € -1.60M | € 43.32M | € -12.07M | € -9.32M |
| Net Income | € 5.00M | € -9.05M | € 32.89M | € -33.52M | € -26.19M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 23.36M | € 9.33M | € 7.68M | € 3.28M | € 15.25M |
| Total Assets | € 124.74M | € 102.44M | € 106.12M | € 160.29M | € 182.30M |
| Total Debt | € 21.63M | € 25.48M | € 28.17M | € 29.24M | € 94.38M |
| Net Debt | € -1.73M | € 17.32M | € 20.49M | € 27.29M | € 79.95M |
| Total Liabilities | € 98.00M | € 80.87M | € 80.33M | € 169.08M | € 172.58M |
| Stockholders' Equity | € 26.74M | € 21.57M | € 25.79M | € -6.55M | € 9.72M |
| Cash Flow | |||||
| Free Cash Flow | € -243.00K | € 5.65M | € 8.97M | € -14.90M | € -38.85M |
| Operating Cash Flow | € -86.00K | € 6.99M | € 9.90M | € -3.58M | € -14.83M |
| Investing Cash Flow | € 18.83M | € -498.00K | € 3.43M | € -10.03M | € 1.19M |
| Financing Cash Flow | € -4.22M | € -5.87M | € -9.46M | € 2.92M | € 3.62M |