Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 144.55M | € 139.44M | € 131.05M | € 122.66M | € 98.31M |
Gross Profit | € 9.74M | € 15.57M | € -6.37M | € -4.93M | € 369.00K |
Operating Income | € -6.25M | € 40.93M | € -24.50M | € -19.81M | € -18.16M |
EBITDA | € -1.60M | € 47.47M | € -11.88M | € -9.32M | € -9.48M |
Net Income | € -9.05M | € 32.89M | € -33.52M | € -26.19M | € -17.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.33M | € 7.68M | € 3.28M | € 15.25M | € 24.45M |
Total Assets | € 102.44M | € 106.12M | € 160.29M | € 182.30M | € 196.68M |
Total Debt | € 21.70M | € 28.17M | € 29.24M | € 94.38M | € 84.95M |
Net Debt | € 13.54M | € 20.49M | € 27.29M | € 79.95M | € 61.98M |
Total Liabilities | € 80.87M | € 80.33M | € 169.08M | € 172.58M | € 162.40M |
Stockholders' Equity | € 21.57M | € 25.79M | € -6.55M | € 9.72M | € 34.18M |
Cash Flow | |||||
Free Cash Flow | € 5.65M | € 8.97M | € -14.90M | € -38.85M | € -28.24M |
Operating Cash Flow | € 6.99M | € 9.90M | € -3.58M | € -14.83M | € -7.96M |
Investing Cash Flow | € -498.00K | € 3.43M | € -10.03M | € 1.19M | € -15.55M |
Financing Cash Flow | € -5.87M | € -9.46M | € 2.92M | € 3.62M | € 12.90M |