| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 88.00K | € 43.00K | € 1.14M | € 0.00 | € 1.11M |
| Gross Profit | € -70.00K | € 129.00K | € 380.00K | € -21.00K | € 1.05M |
| Operating Income | € -3.58M | € -2.51M | € -1.05M | € -1.21M | € -462.00K |
| EBITDA | € -3.28M | € -2.43M | € -733.00K | € -1.17M | € -340.00K |
| Net Income | € -4.27M | € -3.06M | € -903.00K | € -1.14M | € -12.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 460.00K | € 94.00K | € 155.00K | € 85.00K | € 251.00K |
| Total Assets | € 7.92M | € 10.60M | € 27.66M | € 7.06M | € 6.06M |
| Total Debt | € 10.79M | € 6.41M | € 2.86M | € 527.00K | € 106.00K |
| Net Debt | € 10.33M | € 6.38M | € 2.70M | € 442.00K | € -145.00K |
| Total Liabilities | € 14.38M | € 6.88M | € 3.02M | € 1.08M | € 410.00K |
| Stockholders' Equity | € -6.46M | € 22.28M | € 24.65M | € 5.99M | € 5.65M |
| Cash Flow | |||||
| Free Cash Flow | € -3.57M | € -2.35M | € -3.55M | € -990.00K | € 357.00K |
| Operating Cash Flow | € -3.46M | € -2.20M | € -1.14M | € -986.00K | € 418.00K |
| Investing Cash Flow | € -1.99M | € -2.21M | € -2.41M | € -179.00K | € -61.00K |
| Financing Cash Flow | € 5.82M | € 4.29M | € 3.62M | € 999.00K | € -110.00K |