| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 18.71B | € 17.42B | € 17.67B | € 17.03B | € 15.30B |
| Gross Profit | € 1.86B | € 1.69B | € 6.54B | € 6.05B | € 5.77B |
| Operating Income | € 1.25B | € 779.24M | € 1.97B | € 378.60M | € 587.39M |
| EBITDA | € 1.88B | € 1.61B | € 1.36B | € 1.23B | € 1.37B |
| Net Income | € 916.28M | € 823.00M | € 630.51M | € 472.45M | € 585.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.40B | € 3.80B | € 3.53B | € 2.79B | € 3.06B |
| Total Assets | € 15.85B | € 15.06B | € 13.71B | € 12.68B | € 12.23B |
| Total Debt | € 828.87M | € 480.67M | € 898.93M | € 957.20M | € 1.19B |
| Net Debt | € -3.49B | € -3.24B | € -2.55B | € -1.74B | € -1.77B |
| Total Liabilities | € 10.16B | € 10.06B | € 9.30B | € 8.66B | € 8.15B |
| Stockholders' Equity | € 5.66B | € 4.98B | € 4.39B | € 4.00B | € 4.05B |
| Cash Flow | |||||
| Free Cash Flow | € 1.14B | € 742.63M | € 1.28B | € 182.33M | € 764.22M |
| Operating Cash Flow | € 1.80B | € 1.39B | € 1.82B | € 812.86M | € 1.22B |
| Investing Cash Flow | € -813.35M | € -749.54M | € -654.87M | € -560.42M | € -377.56M |
| Financing Cash Flow | € -409.58M | € -353.69M | € -430.58M | € -503.65M | € -743.91M |