| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 744.00M | € 738.06M | € 740.94M | € 713.84M | € 601.41M |
| Gross Profit | € 121.00M | € 550.06M | € 575.81M | € 408.41M | € 433.41M |
| Operating Income | € 121.00M | € 271.00M | € 304.18M | € 220.81M | € 168.37M |
| EBITDA | € 475.00M | € 534.00M | € 563.02M | € 462.82M | € 375.92M |
| Net Income | € 65.00M | € 175.00M | € 178.67M | € 378.94M | € 172.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 509.10M | € 1.05B | € 709.26M | € 633.70M | € 1.28B |
| Total Assets | € 5.75B | € 6.32B | € 5.20B | € 5.33B | € 6.00B |
| Total Debt | € 2.63B | € 3.09B | € 2.34B | € 2.28B | € 3.54B |
| Net Debt | € 2.21B | € 2.48B | € 1.87B | € 1.89B | € 2.68B |
| Total Liabilities | € 3.71B | € 4.09B | € 3.06B | € 3.28B | € 4.44B |
| Stockholders' Equity | € 1.98B | € 2.15B | € 2.13B | € 2.05B | € 1.56B |
| Cash Flow | |||||
| Free Cash Flow | € 209.01M | € 250.24M | € 576.75M | € 82.30M | € -242.15M |
| Operating Cash Flow | € 375.39M | € 484.17M | € 882.52M | € 429.78M | € 30.59M |
| Investing Cash Flow | € 169.27M | € -707.13M | € -316.54M | € 758.84M | € -727.27M |
| Financing Cash Flow | € -715.79M | € 356.35M | € -491.22M | € -1.67B | € 831.59M |