Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.88B | € 3.94B | € 3.64B | € 3.12B | € 2.81B |
Gross Profit | € 1.40B | € 1.34B | € 1.13B | € 1.12B | € 1.08B |
Operating Income | € 457.79M | € 415.38M | € 279.19M | € 355.26M | € 302.44M |
EBITDA | € 835.31M | € 668.25M | € 497.93M | € 553.50M | € 498.80M |
Net Income | € 272.63M | € 258.43M | € 156.09M | € 204.18M | € 156.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 535.68M | € 493.55M | € 503.60M | € 527.39M | € 422.84M |
Total Assets | € 6.41B | € 6.36B | € 6.39B | € 5.71B | € 5.24B |
Total Debt | € 1.78B | € 1.94B | € 2.12B | € 1.88B | € 1.64B |
Net Debt | € 1.25B | € 1.44B | € 1.62B | € 1.35B | € 1.22B |
Total Liabilities | € 3.15B | € 3.35B | € 3.53B | € 3.11B | € 2.82B |
Stockholders' Equity | € 2.96B | € 2.73B | € 2.59B | € 2.36B | € 2.19B |
Cash Flow | |||||
Free Cash Flow | € 356.56M | € 279.28M | € -65.46M | € 52.34M | € 208.85M |
Operating Cash Flow | € 700.89M | € 608.26M | € 356.90M | € 438.91M | € 528.22M |
Investing Cash Flow | € -328.33M | € -312.94M | € -477.90M | € -442.87M | € -322.12M |
Financing Cash Flow | € -295.75M | € -301.49M | € 184.93M | € 66.06M | € -138.06M |