Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.94B | € 3.64B | € 3.12B | € 2.81B | € 2.74B |
Gross Profit | € 1.34B | € 1.13B | € 1.12B | € 1.08B | € 1.03B |
Operating Income | € 415.38M | € 279.19M | € 355.26M | € 302.44M | € 233.12M |
EBITDA | € 668.25M | € 497.93M | € 553.50M | € 498.80M | € 428.85M |
Net Income | € 258.43M | € 156.09M | € 204.18M | € 156.00M | € 148.82M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 493.55M | € 503.60M | € 527.39M | € 422.84M | € 398.51M |
Total Assets | € 6.36B | € 6.39B | € 5.71B | € 5.24B | € 5.58B |
Total Debt | € 1.94B | € 2.12B | € 1.88B | € 1.64B | € 1.74B |
Net Debt | € 1.44B | € 1.62B | € 1.35B | € 1.22B | € 1.34B |
Total Liabilities | € 3.35B | € 3.53B | € 3.11B | € 2.82B | € 2.98B |
Stockholders' Equity | € 2.73B | € 2.59B | € 2.36B | € 2.19B | € 2.33B |
Cash Flow | |||||
Free Cash Flow | € 279.28M | € -65.46M | € 52.34M | € 208.85M | € 144.82M |
Operating Cash Flow | € 608.26M | € 356.90M | € 438.91M | € 528.22M | € 382.31M |
Investing Cash Flow | € -312.94M | € -477.90M | € -442.87M | € -322.12M | € -577.07M |
Financing Cash Flow | € -301.49M | € 184.93M | € 66.06M | € -138.06M | € 260.98M |