| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 21.46B | € 21.20B | € 21.18B | € 21.10B | € 18.72B |
| Gross Profit | € 9.02B | € 13.52B | € 13.12B | € 12.43B | € 11.50B |
| Operating Income | € 3.19B | € 3.20B | € 3.02B | € 2.48B | € 2.61B |
| EBITDA | € 4.49B | € 4.25B | € 4.30B | € 3.37B | € 4.02B |
| Net Income | € 1.94B | € 1.78B | € 1.93B | € 1.60B | € 1.76B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.63B | € 3.22B | € 3.30B | € 1.47B | € 3.13B |
| Total Assets | € 36.14B | € 37.30B | € 35.47B | € 33.26B | € 33.71B |
| Total Debt | € 6.92B | € 8.56B | € 8.62B | € 7.11B | € 8.02B |
| Net Debt | € 4.29B | € 5.34B | € 5.35B | € 5.66B | € 4.90B |
| Total Liabilities | € 16.84B | € 17.33B | € 17.10B | € 15.63B | € 17.05B |
| Stockholders' Equity | € 18.16B | € 18.80B | € 17.24B | € 16.54B | € 15.44B |
| Cash Flow | |||||
| Free Cash Flow | € 1.89B | € 1.91B | € 1.88B | € 1.08B | € 976.50M |
| Operating Cash Flow | € 3.25B | € 3.23B | € 3.21B | € 2.42B | € 2.40B |
| Investing Cash Flow | € -2.21B | € -1.81B | € -1.48B | € -1.48B | € 619.80M |
| Financing Cash Flow | € -1.55B | € -1.45B | € 134.60M | € -2.54B | € -2.84B |