| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.19B | € 2.22B | € 1.76B | € 1.53B | € 1.67B |
| Gross Profit | € 469.20M | € 711.34M | € 318.50M | € 252.50M | € 305.00M |
| Operating Income | € 190.00M | € 160.10M | € 48.10M | € -12.60M | € -113.10M |
| EBITDA | € 341.00M | € 304.76M | € 170.30M | € 182.90M | € -81.90M |
| Net Income | € 129.60M | € 70.00M | € 900.00K | € -235.80M | € -1.09B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 77.10M | € 130.80M | € 245.80M | € 170.90M | € 423.60M |
| Total Assets | € 1.91B | € 1.97B | € 2.08B | € 2.06B | € 3.41B |
| Total Debt | € 816.40M | € 524.90M | € 535.80M | € 373.30M | € 1.39B |
| Net Debt | € 739.30M | € 394.10M | € 290.00M | € 202.40M | € 970.50M |
| Total Liabilities | € 1.46B | € 1.17B | € 1.15B | € 961.60M | € 2.14B |
| Stockholders' Equity | € 452.10M | € 793.30M | € 932.40M | € 1.10B | € 1.27B |
| Cash Flow | |||||
| Free Cash Flow | € 216.40M | € 197.30M | € 116.80M | € 300.00K | € -71.90M |
| Operating Cash Flow | € 298.90M | € 251.40M | € 200.10M | € 84.30M | € 24.30M |
| Investing Cash Flow | € -93.40M | € -60.10M | € 8.90M | € 633.20M | € 69.10M |
| Financing Cash Flow | € -230.60M | € -299.10M | € -143.40M | € -976.00M | € -28.40M |