| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.98B | € 7.69B | € 11.25B | € 5.71B | € 4.65B |
| Gross Profit | € 4.31B | € 1.49B | € 3.86B | € 2.42B | € 2.26B |
| Operating Income | € 1.42B | € 1.51B | € 2.35B | € 133.43M | € 44.70M |
| EBITDA | € 1.67B | € 1.69B | € 1.03B | € 763.31M | € 979.78M |
| Net Income | € 151.79M | € 428.32M | € -19.00M | € -18.40M | € 19.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 2.00B | € 2.60B | € 3.16B | € 2.90B | € 815.64M |
| Total Assets | € 27.32B | € 23.85B | € 19.53B | € 17.78B | € 13.69B |
| Total Debt | € 7.48B | € 6.06B | € 5.07B | € 5.22B | € 4.27B |
| Net Debt | € 5.49B | € 3.46B | € 1.54B | € 2.32B | € 3.32B |
| Total Liabilities | € 21.28B | € 18.49B | € 14.85B | € 12.70B | € 10.60B |
| Stockholders' Equity | € 5.05B | € 4.54B | € 4.07B | € 5.08B | € 3.08B |
| Cash Flow | |||||
| Free Cash Flow | € -196.46M | € 337.67M | € -535.18M | € 14.81M | € 482.68M |
| Operating Cash Flow | € 1.68B | € 1.51B | € 151.03M | € 694.96M | € 884.37M |
| Investing Cash Flow | € -2.69B | € -2.77B | € -623.25M | € -405.88M | € -278.90M |
| Financing Cash Flow | € 414.49M | € 704.64M | € 799.35M | € 1.73B | € -76.74M |