| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.89B | € 1.54B | € 1.19B | € 1.34B | € 1.04B |
| Gross Profit | € 1.21B | € 946.40M | € 657.70M | € 849.00M | € 593.50M |
| Operating Income | € 631.60M | € 416.60M | € 274.90M | € 439.60M | € 243.30M |
| EBITDA | € 631.70M | € 513.50M | € 328.20M | € 489.60M | € 288.70M |
| Net Income | € 500.30M | € 329.90M | € 216.80M | € 349.50M | € 193.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 160.90M | € 205.60M | € 106.70M | € 332.60M | € 216.70M |
| Total Assets | € 2.01B | € 1.63B | € 1.44B | € 1.50B | € 1.11B |
| Total Debt | € 305.40M | € 327.30M | € 200.10M | € 214.00M | € 108.50M |
| Net Debt | € 144.50M | € 121.70M | € 93.40M | € -118.60M | € -108.20M |
| Total Liabilities | € 725.40M | € 624.10M | € 548.50M | € 595.50M | € 366.10M |
| Stockholders' Equity | € 1.28B | € 1.00B | € 890.10M | € 908.10M | € 747.90M |
| Cash Flow | |||||
| Free Cash Flow | € 219.20M | € 206.50M | € 2.20M | € 361.30M | € 130.70M |
| Operating Cash Flow | € 316.80M | € 293.40M | € 119.00M | € 434.40M | € 215.70M |
| Investing Cash Flow | € -98.60M | € -85.20M | € -108.40M | € -154.30M | € -80.20M |
| Financing Cash Flow | € -263.60M | € -108.80M | € -243.20M | € -159.80M | € -214.80M |