| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.85B | € 3.62B | € 3.91B | € 3.09B | € 2.60B |
| Gross Profit | € 2.57B | € 2.32B | € 2.23B | € 1.97B | € 1.76B |
| Operating Income | € 684.00M | € 700.00M | € 368.00M | € 403.00M | € 338.00M |
| EBITDA | € 976.00M | € 805.00M | € 604.00M | € 604.00M | € 522.00M |
| Net Income | € 550.00M | € 389.00M | € 273.00M | € 303.00M | € 251.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 403.00M | € 354.00M | € 209.00M | € 166.00M | € 241.00M |
| Total Assets | € 3.89B | € 3.55B | € 3.43B | € 3.08B | € 2.74B |
| Total Debt | € 122.00M | € 115.00M | € 233.00M | € 90.00M | € 146.00M |
| Net Debt | € -281.00M | € -239.00M | € 24.00M | € -76.00M | € -95.00M |
| Total Liabilities | € 802.00M | € 750.00M | € 848.00M | € 686.00M | € 652.00M |
| Stockholders' Equity | € 3.08B | € 2.80B | € 2.58B | € 2.39B | € 2.09B |
| Cash Flow | |||||
| Free Cash Flow | € 430.00M | € 381.00M | € 60.00M | € 124.00M | € 76.00M |
| Operating Cash Flow | € 817.00M | € 707.00M | € 394.00M | € 426.00M | € 438.00M |
| Investing Cash Flow | € -453.00M | € -312.00M | € -334.00M | € -310.00M | € -362.00M |
| Financing Cash Flow | € -309.00M | € -238.00M | € -14.00M | € -194.00M | € -92.00M |