Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 3.15B | € 2.90B | € 2.53B | € 2.38B | € 2.29B |
Gross Profit | € 2.58B | € 1.38B | € 1.21B | € 1.15B | € 1.16B |
Operating Income | € 1.36B | € 1.27B | € 1.13B | € 1.07B | € 1.10B |
EBITDA | € 2.23B | € 2.07B | € 1.87B | € 1.80B | € 1.73B |
Net Income | € 885.40M | € 857.00M | € 789.40M | € 785.50M | € 757.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.75B | € 2.41B | € 2.55B | € 3.31B | € 1.58B |
Total Assets | € 23.45B | € 22.83B | € 22.39B | € 20.70B | € 18.09B |
Total Debt | € 12.07B | € 11.76B | € 12.42B | € 12.25B | € 9.63B |
Net Debt | € 10.69B | € 9.60B | € 10.86B | € 9.56B | € 8.57B |
Total Liabilities | € 17.10B | € 17.58B | € 17.60B | € 16.28B | € 13.77B |
Stockholders' Equity | € 6.32B | € 5.15B | € 4.68B | € 4.37B | € 4.19B |
Cash Flow | |||||
Free Cash Flow | € -1.18B | € 619.00M | € -642.70M | € -346.80M | € 93.20M |
Operating Cash Flow | € 1.08B | € 2.32B | € 832.30M | € 941.40M | € 1.30B |
Investing Cash Flow | € -2.33B | € -1.86B | € -879.60M | € -1.39B | € -1.17B |
Financing Cash Flow | € 464.30M | € 92.50M | € -1.04B | € 2.08B | € -392.70M |