Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 260.84M | € 269.89M | € 247.94M | € 248.39M | € 217.79M |
Gross Profit | € 64.91M | € 69.99M | € 78.13M | € 79.92M | € 69.10M |
Operating Income | € -15.24M | € 5.56M | € 20.19M | € 19.33M | € 14.95M |
EBITDA | € 310.00K | € 21.09M | € 34.64M | € 38.56M | € 27.69M |
Net Income | € -20.96M | € 324.00K | € 16.75M | € 15.84M | € 10.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 26.48M | € 50.48M | € 45.44M | € 67.48M | € 40.48M |
Total Assets | € 273.86M | € 283.15M | € 272.60M | € 284.12M | € 259.40M |
Total Debt | € 54.33M | € 39.81M | € 29.18M | € 27.90M | € 24.70M |
Net Debt | € 27.85M | € -10.67M | € -16.27M | € -39.58M | € -15.79M |
Total Liabilities | € 178.46M | € 171.43M | € 153.56M | € 169.41M | € 159.08M |
Stockholders' Equity | € 95.40M | € 111.73M | € 119.04M | € 114.72M | € 100.32M |
Cash Flow | |||||
Free Cash Flow | € -27.41M | € 9.12M | € -6.95M | € 33.36M | € 19.01M |
Operating Cash Flow | € -19.68M | € 16.78M | € 3.36M | € 38.75M | € 24.83M |
Investing Cash Flow | € -7.01M | € -6.92M | € -9.80M | € -5.01M | € -13.40M |
Financing Cash Flow | € 5.32M | € -4.96M | € -15.85M | € -7.69M | € -7.90M |