Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.01B | $ 1.68B | $ 1.28B | $ 873.78M | $ 590.38M |
Gross Profit | $ 1.47B | $ 1.26B | $ 934.74M | $ 614.29M | $ 413.30M |
Operating Income | $ -216.06M | $ -233.73M | $ -346.65M | $ -289.36M | $ -209.30M |
EBITDA | $ -96.53M | $ -122.34M | $ -294.27M | $ -267.12M | $ -186.03M |
Net Income | $ -129.07M | $ -176.60M | $ -345.40M | $ -306.87M | $ -266.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.34B | $ 2.02B | $ 1.84B | $ 1.83B | $ 957.74M |
Total Assets | $ 3.43B | $ 2.87B | $ 2.59B | $ 2.45B | $ 1.41B |
Total Debt | $ 36.50M | $ 1.23B | $ 1.18B | $ 1.18B | $ 979.17M |
Net Debt | $ -453.63M | $ 424.72M | $ 729.00M | $ 709.41M | $ 549.47M |
Total Liabilities | $ 648.07M | $ 1.80B | $ 1.85B | $ 1.78B | $ 1.41B |
Stockholders' Equity | $ 2.78B | $ 1.07B | $ 739.51M | $ 666.70M | $ -5.03M |
Cash Flow | |||||
Free Cash Flow | $ 150.19M | $ 115.40M | $ -20.21M | $ -1.09M | $ -54.45M |
Operating Cash Flow | $ 150.19M | $ 121.48M | $ -12.97M | $ 6.98M | $ -42.67M |
Investing Cash Flow | $ -657.44M | $ 188.02M | $ -33.31M | $ -852.14M | $ -262.66M |
Financing Cash Flow | $ 202.06M | $ 38.24M | $ 30.20M | $ 890.89M | $ 27.58M |