| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 608.65M | € 663.76M | € 719.57M | € 735.52M | € 608.91M |
| Gross Profit | € 310.34M | € 335.20M | € 295.42M | € 349.23M | € 284.26M |
| Operating Income | € -3.13M | € -7.88M | € 9.04M | € -9.10M | € -56.98M |
| EBITDA | € 63.44M | € 57.44M | € 83.61M | € 78.00M | € 32.10M |
| Net Income | € -16.21M | € -30.34M | € -6.45M | € -13.02M | € -62.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 21.94M | € 30.36M | € 77.34M | € 28.35M | € 48.49M |
| Total Assets | € 617.64M | € 685.97M | € 777.98M | € 790.38M | € 718.24M |
| Total Debt | € 318.30M | € 332.60M | € 389.44M | € 336.28M | € 339.06M |
| Net Debt | € 300.00M | € 305.95M | € 319.29M | € 311.98M | € 298.40M |
| Total Liabilities | € 542.54M | € 618.07M | € 687.39M | € 682.17M | € 593.65M |
| Stockholders' Equity | € 75.09M | € 67.90M | € 90.59M | € 108.21M | € 124.58M |
| Cash Flow | |||||
| Free Cash Flow | € 23.65M | € 39.99M | € 45.46M | € 68.69M | € 68.43M |
| Operating Cash Flow | € 38.11M | € 56.48M | € 64.17M | € 83.94M | € 79.80M |
| Investing Cash Flow | € -14.04M | € -14.68M | € -20.33M | € -26.25M | € -12.10M |
| Financing Cash Flow | € -32.57M | € -85.14M | € 2.35M | € -79.30M | € -106.03M |