| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 16.53M | € 16.16M | € 16.68M | € 18.56M | € 18.48M |
| Gross Profit | € 1.03M | € 1.19M | € 1.22M | € 4.10M | € 4.00M |
| Operating Income | € 1.03M | € -1.98M | € -1.70M | € -4.43M | € -5.78M |
| EBITDA | € 1.56M | € -1.36M | € -1.03M | € -2.90M | € -1.81M |
| Net Income | € -4.57M | € -4.71M | € -4.04M | € -6.53M | € -5.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 632.00K | € 943.53K | € 893.00K | € 899.00K | € 984.00K |
| Total Assets | € 10.26M | € 10.10M | € 11.44M | € 12.21M | € 14.12M |
| Total Debt | € 42.52M | € 38.24M | € 35.75M | € 35.30M | € 32.67M |
| Net Debt | € 41.88M | € 37.30M | € 34.85M | € 34.40M | € 31.68M |
| Total Liabilities | € 52.10M | € 47.77M | € 44.16M | € 42.99M | € 38.70M |
| Stockholders' Equity | € -41.84M | € -37.36M | € -32.66M | € -31.28M | € -25.09M |
| Cash Flow | |||||
| Free Cash Flow | € -2.06M | € -1.41M | € -2.28M | € -2.24M | € -3.78M |
| Operating Cash Flow | € -2.03M | € -1.40M | € -2.25M | € -2.20M | € -3.73M |
| Investing Cash Flow | € -24.00K | € -15.42K | € 2.45M | € 83.00K | € 2.52M |
| Financing Cash Flow | € 1.74M | € 1.49M | € 424.00K | € 2.09M | € 1.18M |