| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 334.02M | € 342.00M | € 358.60M | € 341.24M | € 326.80M |
| Gross Profit | € 158.21M | € 320.74M | € 164.85M | € 311.95M | € 254.98M |
| Operating Income | € -8.44M | € -35.55M | € 31.74M | € 7.57M | € 16.69M |
| EBITDA | € 14.03M | € -47.50M | € 40.09M | € 37.19M | € 45.30M |
| Net Income | € 6.66M | € -97.25M | € 4.01M | € 12.89M | € 13.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 25.23M | € 19.14M | € 24.66M | € 15.30M | € 29.36M |
| Total Assets | € 321.81M | € 355.73M | € 437.12M | € 430.07M | € 435.23M |
| Total Debt | € 36.93M | € 77.95M | € 58.26M | € 45.08M | € 52.22M |
| Net Debt | € 12.35M | € 58.81M | € 33.60M | € 29.78M | € 22.86M |
| Total Liabilities | € 157.58M | € 194.16M | € 170.37M | € 161.93M | € 166.54M |
| Stockholders' Equity | € 106.99M | € 106.45M | € 208.50M | € 210.74M | € 204.51M |
| Cash Flow | |||||
| Free Cash Flow | € -8.82M | € -16.51M | € 7.80M | € 4.82M | € 29.25M |
| Operating Cash Flow | € 2.57M | € -808.00K | € 21.02M | € 19.30M | € 41.96M |
| Investing Cash Flow | € 34.55M | € -9.65M | € -8.81M | € -17.40M | € 6.38M |
| Financing Cash Flow | € -31.68M | € 4.94M | € -2.85M | € -23.10M | € -44.15M |