| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 197.40M | € 176.91M | € 191.32M | € 139.28M | € 95.07M |
| Gross Profit | € 111.60M | € 176.91M | € 190.95M | € 137.71M | € 94.18M |
| Operating Income | € 217.10M | € 157.61M | € 168.40M | € 122.10M | € 73.00M |
| EBITDA | € 265.50M | € 201.90M | € 201.50M | € 147.73M | € 93.67M |
| Net Income | € 137.40M | € 88.61M | € 107.51M | € 90.05M | € 48.03M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 84.17M | € 60.83M | € 77.40M | € 150.77M | € 153.15M |
| Total Assets | € 2.44B | € 1.97B | € 1.65B | € 1.43B | € 1.04B |
| Total Debt | € 1.69B | € 1.15B | € 1.06B | € 881.55M | € 667.02M |
| Net Debt | € 1.61B | € 1.09B | € 994.21M | € 743.26M | € 525.86M |
| Total Liabilities | € 1.73B | € 1.35B | € 1.12B | € 1.08B | € 795.40M |
| Stockholders' Equity | € 704.20M | € 613.89M | € 522.92M | € 343.29M | € 247.35M |
| Cash Flow | |||||
| Free Cash Flow | € -260.10M | € -72.07M | € -230.53M | € -216.98M | € -101.24M |
| Operating Cash Flow | € 138.16M | € 115.32M | € 98.08M | € 114.49M | € 94.02M |
| Investing Cash Flow | € -398.26M | € -187.39M | € -328.61M | € -331.47M | € -195.26M |
| Financing Cash Flow | € 279.08M | € 49.12M | € 157.16M | € 210.62M | € 172.79M |