Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 19.15B | € 18.70B | € 14.69B | € 12.59B | € 13.74B |
Gross Profit | € 4.51B | € 4.87B | € 3.87B | € 3.10B | € 3.43B |
Operating Income | € 1.26B | € 1.34B | € 911.80M | € 68.80M | € 486.40M |
EBITDA | € 1.60B | € 1.70B | € 1.19B | € 796.70M | € 760.00M |
Net Income | € 774.70M | € 922.30M | € 597.20M | € -261.30M | € 204.40M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 912.70M | € 895.40M | € 573.50M | € 685.40M | € 514.30M |
Total Assets | € 13.65B | € 12.91B | € 11.55B | € 9.96B | € 11.07B |
Total Debt | € 4.18B | € 3.55B | € 3.30B | € 3.04B | € 3.49B |
Net Debt | € 3.27B | € 2.66B | € 2.72B | € 2.35B | € 2.98B |
Total Liabilities | € 8.12B | € 7.63B | € 6.99B | € 6.17B | € 6.84B |
Stockholders' Equity | € 5.53B | € 5.28B | € 4.56B | € 3.80B | € 4.23B |
Cash Flow | |||||
Free Cash Flow | € 783.90M | € 708.70M | € 608.30M | € 597.30M | € 428.50M |
Operating Cash Flow | € 942.10M | € 840.10M | € 717.60M | € 706.90M | € 552.80M |
Investing Cash Flow | € -709.30M | € -182.10M | € -542.30M | € 67.60M | € -118.20M |
Financing Cash Flow | € -200.80M | € -286.60M | € -299.70M | € -580.20M | € -456.30M |