| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 326.79M | € 132.30M | € 113.95M | € 113.34M | € 180.90M |
| Gross Profit | € 145.12M | € 79.81M | € 66.03M | € 135.37M | € 180.90M |
| Operating Income | € 150.40M | € 34.39M | € 58.53M | € 74.05M | € 67.68M |
| EBITDA | € 183.23M | € 38.49M | € 75.14M | € 93.86M | € 105.46M |
| Net Income | € 129.40M | € 24.70M | € 24.70M | € 58.14M | € 57.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 135.67M | € 24.65M | € 53.56M | € 36.48M | € 50.17M |
| Total Assets | € 3.58B | € 2.04B | € 2.07B | € 2.09B | € 2.06B |
| Total Debt | € 688.35M | € 446.04M | € 574.08M | € 565.16M | € 499.41M |
| Net Debt | € 552.68M | € 427.47M | € 521.26M | € 529.51M | € 572.65M |
| Total Liabilities | € 1.34B | € 815.55M | € 841.54M | € 839.27M | € 883.30M |
| Stockholders' Equity | € 2.24B | € 1.16B | € 1.17B | € 1.18B | € 1.10B |
| Cash Flow | |||||
| Free Cash Flow | € 143.04M | € 69.51M | € 53.79M | € 53.41M | € 91.32M |
| Operating Cash Flow | € 152.52M | € 77.32M | € 74.64M | € 70.24M | € 99.00M |
| Investing Cash Flow | € -6.40M | € -5.68M | € -19.15M | € -9.93M | € 33.56M |
| Financing Cash Flow | € -140.47M | € -105.90M | € -38.32M | € -76.76M | € -155.28M |