| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.05B | € 982.87M | € 947.88M | € 763.32M | € 781.09M |
| Gross Profit | € 220.58M | € 545.40M | € 662.01M | € 591.88M | € 566.76M |
| Operating Income | € 238.47M | € 477.78M | € 991.18M | € 246.07M | € 218.86M |
| EBITDA | € 505.44M | € 452.71M | € 539.40M | € 492.55M | € 464.05M |
| Net Income | € 159.81M | € 152.51M | € 149.24M | € 111.77M | € 97.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.58M | € 40.48M | € 40.15M | € 1.37B | € 398.76M |
| Total Assets | € 5.38B | € 5.36B | € 5.78B | € 6.45B | € 5.59B |
| Total Debt | € 2.52B | € 2.53B | € 2.73B | € 2.33B | € 2.77B |
| Net Debt | € 2.50B | € 2.49B | € 2.69B | € 1.97B | € 2.37B |
| Total Liabilities | € 3.86B | € 3.80B | € 4.27B | € 4.93B | € 4.18B |
| Stockholders' Equity | € 1.52B | € 1.55B | € 1.51B | € 1.52B | € 1.41B |
| Cash Flow | |||||
| Free Cash Flow | € 418.25M | € 609.59M | € -619.63M | € 153.21M | € 498.44M |
| Operating Cash Flow | € 497.42M | € 620.93M | € -369.96M | € 361.05M | € 700.04M |
| Investing Cash Flow | € -398.69M | € -217.08M | € -164.43M | € -102.01M | € -159.67M |
| Financing Cash Flow | € -109.49M | € -402.04M | € 211.55M | € -545.64M | € -201.56M |