| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.62B | € 2.34B | € 2.08B | € 1.85B | € 1.58B |
| Gross Profit | € 1.79B | € 1.60B | € 1.42B | € 1.29B | € 1.15B |
| Operating Income | € 719.74M | € 638.90M | € 558.01M | € 437.33M | € 490.19M |
| EBITDA | € 887.00M | € 795.37M | € 708.16M | € 559.35M | € 578.35M |
| Net Income | € 443.62M | € 416.51M | € 389.21M | € 312.34M | € 385.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 428.82M | € 322.42M | € 221.81M | € 284.73M | € 244.58M |
| Total Assets | € 5.25B | € 5.13B | € 4.21B | € 4.00B | € 2.82B |
| Total Debt | € 23.85M | € 2.49B | € 1.46B | € 1.72B | € 992.19M |
| Net Debt | € -404.98M | € -299.58M | € 1.24B | € 1.43B | € 747.61M |
| Total Liabilities | € 3.33B | € 3.26B | € 2.52B | € 2.45B | € 1.43B |
| Stockholders' Equity | € 1.92B | € 1.88B | € 1.69B | € 1.55B | € 1.38B |
| Cash Flow | |||||
| Free Cash Flow | € 511.77M | € 535.10M | € 102.06M | € 365.35M | € 404.29M |
| Operating Cash Flow | € 596.90M | € 569.92M | € 485.32M | € 461.69M | € 491.65M |
| Investing Cash Flow | € -80.84M | € -844.94M | € -379.62M | € -767.12M | € -87.50M |
| Financing Cash Flow | € -407.02M | € 372.11M | € -168.91M | € 341.28M | € -355.94M |