| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 12.55B | € 12.51B | € 12.99B | € 10.02B | € 7.31B |
| Gross Profit | € 3.23B | € 4.79B | € 7.08B | € 3.40B | € 2.93B |
| Operating Income | € 2.40B | € 1.87B | € 1.60B | € 806.90M | € 4.47B |
| EBITDA | € 3.47B | € 3.26B | € 2.65B | € 895.80M | € 4.84B |
| Net Income | € 1.60B | € 1.21B | € 1.00B | € 646.80M | € 4.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.97B | € 4.32B | € 4.77B | € 5.69B | € 6.69B |
| Total Assets | € 28.14B | € 27.34B | € 26.34B | € 26.71B | € 22.62B |
| Total Debt | € 4.80B | € 4.83B | € 4.84B | € 6.22B | € 4.80B |
| Net Debt | € 454.70M | € 2.25B | € 2.25B | € 4.18B | € 2.55B |
| Total Liabilities | € 10.41B | € 10.43B | € 10.47B | € 11.48B | € 7.82B |
| Stockholders' Equity | € 15.63B | € 14.78B | € 13.68B | € 13.01B | € 12.43B |
| Cash Flow | |||||
| Free Cash Flow | € 1.49B | € 1.22B | € 1.26B | € 505.00M | € 665.00M |
| Operating Cash Flow | € 2.68B | € 2.62B | € 2.41B | € 1.44B | € 1.49B |
| Investing Cash Flow | € -266.60M | € -1.88B | € 31.00M | € -2.03B | € -749.90M |
| Financing Cash Flow | € -627.50M | € -818.50M | € -1.84B | € 395.20M | € -73.50M |