Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 111.63M | CHF -199.57M | CHF -351.23M | CHF -396.22M | CHF 699.23M |
Gross Profit | CHF 111.63M | CHF -199.57M | CHF -351.23M | CHF -396.22M | CHF 699.23M |
Operating Income | CHF 84.40M | CHF -206.53M | CHF -356.02M | CHF -404.74M | CHF 691.25M |
EBITDA | CHF 80.24M | CHF -201.26M | CHF -357.29M | CHF -402.79M | CHF 691.25M |
Net Income | CHF 75.90M | CHF -206.61M | CHF -357.81M | CHF -404.81M | CHF 691.17M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 2.41B | CHF 2.64B | CHF 1.95M | CHF 2.83M | CHF 6.82M |
Total Assets | CHF 2.41B | CHF 2.64B | CHF 3.05B | CHF 3.64B | CHF 3.96B |
Total Debt | CHF 117.50M | CHF 304.90M | CHF 363.00M | CHF 355.00M | CHF 63.00M |
Net Debt | CHF 117.04M | CHF -501.00K | CHF 361.05M | CHF 352.17M | CHF 56.18M |
Total Liabilities | CHF 121.11M | CHF 313.94M | CHF 367.25M | CHF 355.00M | CHF 63.00M |
Stockholders' Equity | CHF 2.29B | CHF 2.32B | CHF 2.69B | CHF 3.28B | CHF 3.89B |
Cash Flow | |||||
Free Cash Flow | CHF 304.56M | CHF 218.28M | CHF -357.81M | CHF -94.79M | CHF 262.45M |
Operating Cash Flow | CHF 304.56M | CHF 218.28M | CHF -357.81M | CHF -94.79M | CHF 262.45M |
Investing Cash Flow | CHF 0.00 | CHF 0.00 | CHF 588.94M | CHF 0.00 | CHF 0.00 |
Financing Cash Flow | CHF -305.20M | CHF -220.21M | CHF -233.27M | CHF 91.77M | CHF -284.48M |