| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 349.75M | € 395.46M | € 396.49M | € 366.42M | € 340.81M |
| Gross Profit | € 299.37M | € 300.24M | € 291.93M | € 281.36M | € 262.85M |
| Operating Income | € 277.95M | € 251.04M | € 277.70M | € 434.05M | € 248.88M |
| EBITDA | € 265.28M | € 160.41M | € 175.27M | € 437.25M | € 248.99M |
| Net Income | € 213.46M | € 63.89M | € -55.50M | € 482.94M | € 260.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 23.78M | € 27.87M | € 19.96M | € 19.61M | € 19.86M |
| Total Assets | € 6.44B | € 6.44B | € 6.69B | € 6.80B | € 6.18B |
| Total Debt | € 2.59B | € 2.59B | € 2.74B | € 2.88B | € 2.56B |
| Net Debt | € 2.56B | € 2.56B | € 2.72B | € 2.86B | € 2.55B |
| Total Liabilities | € 2.85B | € 2.83B | € 2.99B | € 3.14B | € 2.89B |
| Stockholders' Equity | € 3.51B | € 3.53B | € 3.62B | € 3.64B | € 3.23B |
| Cash Flow | |||||
| Free Cash Flow | € 271.88M | € 278.76M | € 226.59M | € 209.15M | € 198.92M |
| Operating Cash Flow | € 272.18M | € 279.17M | € 227.88M | € 210.42M | € 200.44M |
| Investing Cash Flow | € -31.80M | € 96.98M | € 13.59M | € -334.39M | € -745.44M |
| Financing Cash Flow | € -242.46M | € -370.31M | € -241.12M | € 123.72M | € 516.21M |