| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.04B | $ 3.08B | $ 4.42B | $ 4.41B | $ 5.25B |
| Gross Profit | $ 963.93M | $ 1.25B | $ 1.82B | $ 1.73B | $ 1.64B |
| Operating Income | $ -3.62B | $ -4.64B | $ 0.00 | $ -3.27B | $ -3.05B |
| EBITDA | $ -3.46B | $ -2.82B | $ -2.82B | $ -2.88B | $ -2.55B |
| Net Income | $ 6.31B | $ -3.42B | $ -3.40B | $ -3.41B | $ -3.10B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 10.32B | $ 24.88B | $ 24.11B | $ 24.83B | $ 23.78B |
| Total Assets | $ 38.40B | $ 46.23B | $ 45.58B | $ 46.44B | $ 44.18B |
| Total Debt | $ 3.24B | $ 15.27B | $ 12.77B | $ 9.59B | $ 4.79B |
| Net Debt | $ 331.26M | $ 1.03B | $ 330.67M | $ -8.35B | $ -11.79B |
| Total Liabilities | $ 11.84B | $ 24.80B | $ 22.78B | $ 20.88B | $ 16.96B |
| Stockholders' Equity | $ 26.56B | $ 21.43B | $ 22.81B | $ 25.56B | $ 27.22B |
| Cash Flow | |||||
| Free Cash Flow | $ -4.66B | $ -2.60B | $ -4.19B | $ -3.82B | $ -4.60B |
| Operating Cash Flow | $ -4.34B | $ -2.54B | $ -4.05B | $ -3.74B | $ -4.50B |
| Investing Cash Flow | $ 6.09B | $ 752.57M | $ -4.89B | $ -844.08M | $ 1.54B |
| Financing Cash Flow | $ -12.60B | $ 2.53B | $ 3.29B | $ 4.96B | $ 3.83B |