Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.05B | € 5.79B | € 5.17B | € 4.65B | € 4.88B |
Gross Profit | € 1.91B | € 1.81B | € 1.73B | € 1.54B | € 1.60B |
Operating Income | € 449.50M | € 101.61M | € 99.05M | € -26.63M | € 35.51M |
EBITDA | € 296.35M | € 286.61M | € 258.55M | € 130.68M | € 163.27M |
Net Income | € 85.01M | € 78.63M | € 53.72M | € -42.37M | € 25.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 708.44M | € 709.19M | € 843.66M | € 695.81M | € 629.73M |
Total Assets | € 4.14B | € 4.15B | € 4.07B | € 3.51B | € 3.66B |
Total Debt | € 394.28M | € 596.99M | € 739.61M | € 756.12M | € 924.59M |
Net Debt | € -237.06M | € -58.81M | € -25.42M | € 173.57M | € 342.70M |
Total Liabilities | € 3.28B | € 3.35B | € 3.24B | € 2.86B | € 3.07B |
Stockholders' Equity | € 587.43M | € 764.61M | € 790.54M | € 635.99M | € 587.08M |
Cash Flow | |||||
Free Cash Flow | € 41.24M | € 114.21M | € 225.86M | € 33.52M | € 88.48M |
Operating Cash Flow | € 276.38M | € 286.82M | € 418.54M | € 167.00M | € 249.85M |
Investing Cash Flow | € -176.99M | € -96.21M | € -155.79M | € -86.74M | € -110.73M |
Financing Cash Flow | € -127.47M | € -300.16M | € -84.35M | € -73.37M | € 121.76M |