| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.19B | € 6.05B | € 5.79B | € 5.17B | € 4.65B |
| Gross Profit | € 2.11B | € 1.91B | € 1.81B | € 1.73B | € 1.54B |
| Operating Income | € 123.89M | € 449.50M | € 101.61M | € 99.05M | € -26.63M |
| EBITDA | € 394.30M | € 298.65M | € 286.61M | € 258.55M | € 130.68M |
| Net Income | € 105.56M | € 85.01M | € 78.63M | € 53.72M | € -42.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 633.65M | € 708.44M | € 709.19M | € 843.66M | € 695.81M |
| Total Assets | € 4.24B | € 4.14B | € 4.15B | € 4.07B | € 3.51B |
| Total Debt | € 585.12M | € 394.28M | € 596.99M | € 739.61M | € 756.12M |
| Net Debt | € 1.95M | € -237.06M | € -58.81M | € -25.42M | € 173.57M |
| Total Liabilities | € 3.35B | € 3.28B | € 3.35B | € 3.24B | € 2.86B |
| Stockholders' Equity | € 866.31M | € 587.43M | € 764.61M | € 790.54M | € 635.99M |
| Cash Flow | |||||
| Free Cash Flow | € 133.91M | € 41.24M | € 114.21M | € 225.86M | € 33.52M |
| Operating Cash Flow | € 374.55M | € 276.38M | € 286.82M | € 418.54M | € 167.00M |
| Investing Cash Flow | € -236.38M | € -176.99M | € -96.21M | € -155.79M | € -86.74M |
| Financing Cash Flow | € -182.00M | € -127.47M | € -300.16M | € -84.35M | € -73.37M |