| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 74.60M | € 79.02M | € 114.61M | € 121.11M | € 92.27M |
| Gross Profit | € -24.10M | € 64.76M | € 31.29M | € 18.16M | € 23.54M |
| Operating Income | € -49.70M | € -29.22M | € -12.72M | € -18.22M | € 15.11M |
| EBITDA | € -8.20M | € 57.11M | € -225.00K | € 90.39M | € 46.97M |
| Net Income | € -63.90M | € -59.19M | € -47.21M | € 4.04M | € 2.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 50.00M | € 79.02M | € 59.51M | € 49.89M | € 178.55M |
| Total Assets | € 1.46B | € 1.51B | € 1.57B | € 1.56B | € 1.72B |
| Total Debt | € 435.02M | € 811.60M | € 817.36M | € 745.68M | € 1.12B |
| Net Debt | € 456.98M | € 732.58M | € 757.86M | € 944.55M | € 938.76M |
| Total Liabilities | € 616.72M | € 928.03M | € 923.21M | € 1.10B | € 1.22B |
| Stockholders' Equity | € 916.70M | € 577.06M | € 650.23M | € 722.48M | € 753.62M |
| Cash Flow | |||||
| Free Cash Flow | € -45.20M | € -33.42M | € -81.73M | € 5.02M | € 9.56M |
| Operating Cash Flow | € 50.61M | € 43.52M | € 42.55M | € 64.94M | € 61.12M |
| Investing Cash Flow | € -92.33M | € 9.06M | € -69.80M | € -27.44M | € 33.81M |
| Financing Cash Flow | € 12.67M | € -33.07M | € 36.87M | € -166.16M | € -103.63M |