Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 79.02M | € 83.12M | € 121.11M | € 92.27M | € 101.11M |
Gross Profit | € 64.76M | € 41.53M | € 18.16M | € 23.54M | € 39.40M |
Operating Income | € -29.22M | € -12.72M | € -18.22M | € -12.71M | € 10.76M |
EBITDA | € 57.11M | € -225.00K | € 36.66M | € 39.09M | € 77.28M |
Net Income | € -59.19M | € -47.21M | € 4.04M | € 2.76M | € 10.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 79.02M | € 59.51M | € 49.89M | € 178.55M | € 187.25M |
Total Assets | € 1.51B | € 1.57B | € 1.56B | € 1.72B | € 1.83B |
Total Debt | € 811.60M | € 817.36M | € 994.45M | € 1.12B | € 1.18B |
Net Debt | € 732.58M | € 757.86M | € 944.55M | € 938.76M | € 992.17M |
Total Liabilities | € 928.03M | € 923.21M | € 1.10B | € 1.22B | € 1.29B |
Stockholders' Equity | € 577.06M | € 650.23M | € 467.64M | € 498.83M | € 539.53M |
Cash Flow | |||||
Free Cash Flow | € -33.42M | € -81.73M | € 5.02M | € 9.56M | € -21.55M |
Operating Cash Flow | € 43.52M | € 42.55M | € 64.94M | € 61.12M | € 39.86M |
Investing Cash Flow | € 9.06M | € -69.80M | € -27.44M | € 33.81M | € 6.13M |
Financing Cash Flow | € -33.07M | € 36.87M | € -166.16M | € -103.63M | € 90.99M |