| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 31.19B | € 27.72B | € 23.65B | € 19.52B | € 15.29B |
| Gross Profit | € 4.47B | € 13.46B | € 11.21B | € 9.17B | € 7.56B |
| Operating Income | € 4.14B | € 4.19B | € 2.80B | € 2.04B | € 864.00M |
| EBITDA | € 5.62B | € 5.32B | € 4.41B | € 3.68B | € 2.57B |
| Net Income | € 7.18B | € -667.00M | € 3.44B | € -2.46B | € 43.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 6.79B | € 6.76B | € 6.68B | € 6.69B | € 5.25B |
| Total Assets | € 61.81B | € 55.01B | € 50.47B | € 46.83B | € 41.72B |
| Total Debt | € 5.97B | € 5.06B | € 6.58B | € 6.95B | € 7.13B |
| Net Debt | € -816.00M | € -1.46B | € -94.00M | € 262.00M | € 1.89B |
| Total Liabilities | € 46.35B | € 44.29B | € 38.38B | € 35.96B | € 28.45B |
| Stockholders' Equity | € 14.84B | € 10.18B | € 11.58B | € 10.41B | € 12.84B |
| Cash Flow | |||||
| Free Cash Flow | € 4.48B | € 3.69B | € 3.44B | € 2.95B | € 2.00B |
| Operating Cash Flow | € 5.72B | € 4.73B | € 4.27B | € 3.54B | € 2.44B |
| Investing Cash Flow | € -3.38B | € -1.85B | € -1.70B | € -1.29B | € -738.00M |
| Financing Cash Flow | € -2.01B | € -3.07B | € -2.58B | € -815.00M | € -268.00M |