| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 716.00M | € 585.50M | € 551.00M | € 471.27M | € 290.28M |
| Gross Profit | € 185.00M | € 346.30M | € 332.53M | € 260.52M | € 155.54M |
| Operating Income | € 250.00M | € 298.60M | € 288.39M | € 453.54M | € 189.05M |
| EBITDA | € 470.00M | € 956.00M | € 88.90M | € 321.19M | € 231.39M |
| Net Income | € 308.00M | € 224.60M | € -11.57M | € 478.79M | € 50.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 337.50M | € 577.00M | € 108.78M | € 127.41M | € 145.18M |
| Total Assets | € 6.80B | € 7.16B | € 6.72B | € 7.03B | € 6.86B |
| Total Debt | € 2.86B | € 3.08B | € 2.74B | € 2.78B | € 2.96B |
| Net Debt | € 2.52B | € 2.50B | € 2.63B | € 2.66B | € 2.81B |
| Total Liabilities | € 2.93B | € 3.55B | € 3.17B | € 3.27B | € 3.46B |
| Stockholders' Equity | € 3.69B | € 3.43B | € 3.39B | € 3.58B | € 3.20B |
| Cash Flow | |||||
| Free Cash Flow | € 225.90M | € 2.13B | € 286.31M | € 124.64M | € 13.46M |
| Operating Cash Flow | € 279.30M | € 3.48B | € 324.12M | € 195.70M | € 87.21M |
| Investing Cash Flow | € 46.40M | € 808.00M | € -5.75M | € 99.99M | € -2.99M |
| Financing Cash Flow | € -566.30M | € 388.00M | € -327.60M | € -383.23M | € -100.48M |