| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 468.00M | € 380.85M | € 404.95M | € 5.59B | € 6.15B |
| Gross Profit | € -63.00M | € 261.39M | € 310.33M | € 2.41B | € 3.52B |
| Operating Income | € -392.00M | € -349.66M | € 1.91B | € 966.56M | € 2.22B |
| EBITDA | € 0.00 | € -327.05M | € 1.94B | € 1.40B | € 2.82B |
| Net Income | € -404.00M | € -429.79M | € 1.82B | € 594.65M | € 1.57B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 114.80M | € 123.78M | € 151.98M | € 1.08B | € 1.78B |
| Total Assets | € 8.19B | € 9.42B | € 9.77B | € 18.86B | € 16.30B |
| Total Debt | € 1.25B | € 1.43B | € 940.38M | € 5.91B | € 4.52B |
| Net Debt | € 1.14B | € 1.34B | € 822.94M | € 4.86B | € 3.16B |
| Total Liabilities | € 1.70B | € 1.87B | € 1.41B | € 9.57B | € 7.93B |
| Stockholders' Equity | € 6.25B | € 7.26B | € 8.10B | € 6.48B | € 6.16B |
| Cash Flow | |||||
| Free Cash Flow | € 120.76M | € -22.45M | € -24.18M | € -456.67M | € -120.11M |
| Operating Cash Flow | € 125.83M | € -7.04M | € -11.61M | € -12.02M | € 139.63M |
| Investing Cash Flow | € 721.19M | € -25.81M | € -1.30B | € -341.95M | € -485.05M |
| Financing Cash Flow | € -825.78M | € -70.93M | € 390.55M | € 25.69M | € 522.08M |