Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.87B | $ 11.76B | $ 6.52B | $ 5.15B | $ 7.29B |
Gross Profit | $ 6.47B | $ 4.67B | $ 1.91B | $ 1.06B | $ 2.19B |
Operating Income | $ 4.32B | $ 2.96B | $ 1.32B | $ 101.15M | $ 832.39M |
EBITDA | $ 5.29B | $ 3.82B | $ 1.86B | $ 86.55M | $ 1.52B |
Net Income | $ 3.92B | $ 2.55B | $ 1.10B | $ -642.42M | $ 742.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.61B | $ 1.53B | $ 715.98M | $ 1.46B | $ 1.76B |
Total Assets | $ 21.08B | $ 17.55B | $ 14.45B | $ 13.72B | $ 14.84B |
Total Debt | $ 203.96M | $ 840.94M | $ 448.22M | $ 876.35M | $ 1.05B |
Net Debt | $ -1.43B | $ -250.59M | $ 130.09M | $ 291.67M | $ -501.98M |
Total Liabilities | $ 4.05B | $ 3.52B | $ 2.34B | $ 2.27B | $ 2.66B |
Stockholders' Equity | $ 16.84B | $ 13.91B | $ 11.96B | $ 11.26B | $ 11.99B |
Cash Flow | |||||
Free Cash Flow | $ 3.78B | $ 769.87M | $ -125.52M | $ 1.33B | $ 1.18B |
Operating Cash Flow | $ 4.40B | $ 1.17B | $ 119.08M | $ 1.52B | $ 1.53B |
Investing Cash Flow | $ -2.69B | $ -163.56M | $ 267.90M | $ -2.09B | $ -40.39M |
Financing Cash Flow | $ -1.13B | $ -178.34M | $ -647.96M | $ -375.32M | $ -353.76M |