Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.04B | $ 990.87M | $ 874.33M | $ 770.77M | $ 696.26M |
Gross Profit | $ 777.13M | $ 738.32M | $ 624.85M | $ 546.03M | $ 480.69M |
Operating Income | $ 50.75M | $ 36.84M | $ -27.63M | $ -35.22M | $ -139.47M |
EBITDA | $ 101.99M | $ 102.83M | $ 50.61M | $ 37.84M | $ -82.40M |
Net Income | $ 129.03M | $ 26.78M | $ -41.46M | $ -43.43M | $ -144.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 480.69M | $ 461.25M | $ 586.27M | $ 595.08M | $ 195.59M |
Total Assets | $ 1.24B | $ 1.21B | $ 1.39B | $ 1.35B | $ 955.11M |
Total Debt | $ 491.80M | $ 564.42M | $ 642.33M | $ 648.15M | $ 424.54M |
Net Debt | $ 108.06M | $ 135.96M | $ 226.06M | $ 53.07M | $ 228.96M |
Total Liabilities | $ 1.18B | $ 1.24B | $ 1.30B | $ 1.20B | $ 932.76M |
Stockholders' Equity | $ 61.03M | $ -33.86M | $ 92.79M | $ 151.06M | $ 22.36M |
Cash Flow | |||||
Free Cash Flow | $ 300.32M | $ 281.49M | $ 224.33M | $ 180.34M | $ 31.30M |
Operating Cash Flow | $ 318.73M | $ 297.98M | $ 234.82M | $ 196.83M | $ 44.71M |
Investing Cash Flow | $ -82.79M | $ 120.60M | $ -239.37M | $ -16.38M | $ -13.30M |
Financing Cash Flow | $ -272.90M | $ -396.50M | $ -172.86M | $ 218.68M | $ -53.42M |