| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 952.17M | € 871.96M | € 762.99M | € 683.88M | € 573.81M |
| Gross Profit | € 145.19M | € 395.68M | € 332.61M | € 286.17M | € 247.50M |
| Operating Income | € 146.21M | € 130.70M | € 108.63M | € 97.91M | € 87.44M |
| EBITDA | € 192.64M | € 146.56M | € 134.12M | € 135.62M | € 116.00M |
| Net Income | € 91.02M | € 80.55M | € 70.55M | € 69.61M | € 61.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 184.90M | € 115.92M | € 137.28M | € 125.34M | € 70.65M |
| Total Assets | € 1.24B | € 1.08B | € 1.01B | € 971.01M | € 800.42M |
| Total Debt | € 512.78M | € 386.73M | € 366.74M | € 399.38M | € 335.59M |
| Net Debt | € 327.88M | € 271.69M | € 233.74M | € 274.04M | € 264.94M |
| Total Liabilities | € 686.87M | € 578.16M | € 539.33M | € 562.38M | € 474.95M |
| Stockholders' Equity | € 551.61M | € 501.39M | € 463.75M | € 402.65M | € 320.11M |
| Cash Flow | |||||
| Free Cash Flow | € 113.03M | € 83.66M | € 68.91M | € 90.96M | € 57.69M |
| Operating Cash Flow | € 128.28M | € 109.89M | € 107.38M | € 109.46M | € 78.42M |
| Investing Cash Flow | € -100.36M | € -69.74M | € -44.76M | € -69.27M | € -31.92M |
| Financing Cash Flow | € 46.51M | € -54.01M | € -57.02M | € 13.85M | € -61.65M |